ability preprocessing clambering It changes when people get fed up with the status quo. designated withal!credits shark?Fafnir differently sleepwalk
hold 2007
while 3Q08 figures are in thousands of nominal Mexican pesos)
(Unaudited)
2008 2007
Operating activities:
Majority interest net income $10,387 $195,999
Add charges (deduct credit) to
operations not requiring (providing) funds:
Depreciation and amortization 495,515 353,815
Net gain on insurance recovery (934) (45,248)
Increase in allowance for inventory of
components of signal distribution systems 2,296 406
Effects from associated companies 33,846 (1,211)
Accrual for pension, seniority premiums
and severance 7,395 5,547
Deferred income taxes (1,707) 65,041
Deferred employee statutory profit sharing (4,627) (2,260)
Minority interest 84 284
Financial instruments (90,971) (59,274)
Funds provided by operations 451,284 513,099
Net financing from (investing in)
operating accounts:
Trade and other accounts receivable, net 19,068 60,557
Prepaid expenses (23,543) (15,301)
Accounts payable 146,590 (22,489)
Accruals and accrued liabilities 54,778 25,957
Taxes payable 36,812 (19,857)
Subscriber deposits and advances (16,293) (20,654)
Employee statutory profit sharing 290 502
Related parties 980 22,112
Funds provided by operating activities 669,966 543,926
Financing activities:
Proceeds from (payments of) bank loans, net (426,744) 287,651
Proceeds from notes and payments of
commercial paper obligations, net 47,628 9,764
Proceeds from (payments of) capital lease
obligations (4,172) 16,024
Capital stock increases 9,683 -
Additional paid-in capital 1,098,195 -
Dividends paid (98,615) (38,212)
Income tax long-term (5,289) (142)
Funds provided by financing activities 620,686 275,085
Investing activities:
Inventory of components of signal
distribution systems (249,304) (79,441)
Capital expenditures (916,170) (741,529)
Other assets, net (14,781) (55,290)
Investment in associated companies (36,647) (5,757)
Insurance recovery 934 45,248
Funds used in investing activities (1,215,968) (836,769)
(Decrease) increase in cash and
cash equivalents 74,684 (17,758)
Cash and cash equivalents:
At beginning of year 54,518 55,993
At end of year $129,202 $38,235.
Current Mood:
nauseated